Puneet, Pankaj and Pammy are partners in a business sharing profits and losses in the ratio of 2 : 2 : 1 respectively. Their balance sheet as on March 31, 2019 was as follows:
| Books of Puneet, Pankaj and Pammy Balance Sheet as on March 31, 2019 |
| Liabilities | | Amount ₹ | Assets | Amount ₹ |
| Sundry Creditors | | 1,00,000 | Cash at Bank | 20,000 |
| Capital Accounts: | | | Stock | 30,000 |
| Puneet | 60,000 | | Sundry Debtors | 80,000 |
| Pankaj | 1,00,000 | | Investments | 70,000 |
| Pammy | 40,000 | 2,00,000 | Furniture | 35,000 |
| Reserve | | 50,000 | Buildings | 1,15,000 |
| | 3,50,000 | | 3,50,000 |
Mr. Pammy died on September 30, 2017. The partnership deed provided the following:
i. The deceased partner will be entitled to his share of profit up to the date of death calculated on the basis of previous year's profit.
ii. He will be entitled to his share of goodwill of the firm calculated on the basis of 3 years' purchase of average of last 4 years' profit. The profits for the last four financial years are given below:
for 2015-16; ₹ 80,000; for 2016-17, ₹ 50,000; for 2017-18, ₹ 40,000; for 2018-19, ₹ 30,000.
The drawings of the deceased partner up to the date of death amounted to ₹ 10,000. Interest on capital is to be allowed at 12% per annum. Surviving partners agreed that ₹ 15,400 should be paid to the executors immediately and the balance in four equal yearly instalments with interest at 12% p.a. on the outstanding balance.
Show Mr. Pammy's Capital account, his Executor's account till the settlement of the amount due.