Question 13 Marks
The profits of a firm for the last five years were:
Calculate the value of goodwill on the basis of two years of purchase of weighted average profits, the weights to be used are 2011 - 1, 2012 - 2, 2013 - 3, 2014 - 4 and 2015 - 5.
| Year $\rightarrow$ | 2011 | 2012 | 2013 | 2014 | 2015 |
| Profits (Rs.) | 45,000 | 50,000 | 52,000 | 65,000 | 85,000 |
Answer
View full question & answer→STEP 1;
STEP 2;
Weighted Average Profit $=\frac{\text { Total weighted profit }}{\text { Total of weights }}$
$=\frac{9,86,400}{15}=$ Rs. 65,760
STEP 3;
Goodwill = Weighted Average Profit $\times$ No. of years purchase
= 65760 $\times$ 2 = Rs.1,31,520
| Calculation of total weighted profit | |||
| Year | Profit (Rs.) | Weights | Weights Profit |
| (A) | (B) | (C) | (D) = (B $\times$ C) |
| Rs. | Rs. | ||
| 2011 | 45,000 | 1 | 45,000 |
| 2012 | 50,000 | 2 | 1,00,000 |
| 2013 | 52,000 | 3 | 1,56,000 |
| 2014 | 65,000 | 4 | 2,60,000 |
| 2015 | 85,000 | 5 | 4,25,400 |
| Total | 15 | 9,86,400 | |
Weighted Average Profit $=\frac{\text { Total weighted profit }}{\text { Total of weights }}$
$=\frac{9,86,400}{15}=$ Rs. 65,760
STEP 3;
Goodwill = Weighted Average Profit $\times$ No. of years purchase
= 65760 $\times$ 2 = Rs.1,31,520